PKP CARGO

INTEGRATED REPORT 2018

Search report
Or search by capitals:

4.5 Notes to the statement of cash flows

Movement in working capital

2018 Movement in statement of financial position Effect of the implementation of IFRS 9 Movement
in tax settlements
Net cash flow from investing activities Net cash flow from financing activities Other Net cash flow from operating activities (movement in working capital)
Inventories (13.2) - - 5.4 - - (7.8)
Trade receivables 3.5 (3.3) - (1.4) - (0.3) (1.5)
Other assets (22.6) (1.1) 2.9 7.5 - (18.4) (31.7)
Provisions 18.0 - - - - 18.0
Trade payables 52.7 - - - - 0.1 52.8
Investment liabilities 208.3 - - (173.3) - - 35.0
Other liabilities 8.6 - 1.3 8.8 (5.1) - 13.6
Total 255.3 (4.4) 4.2 (153.0) (5.1) (18.6) 78.4
2017 Movement in statement of financial position Movement in tax settlements Net cash flow from investing activities Net cash flow from financing activities Other Net cash flow from operating activities (movement in working capital)
Inventories (27.3) - 30.4 - - 3.1
Trade receivables (72.8) - (4.7) - (0.8) (78.3)
Other assets (9.8) (2.7) 6.7 - (29.8) (35.6)
Provisions 69.4 - - - - 69.4
Trade payables 69.9 - - - 0.1 70.0
Investment liabilities 32.7 - (32.9) - - (0.2)
Other liabilities (23.8) (0.3) 2.0 (4.7) - (26.8)
Total 38.3 (3.0) 1.5 (4.7) (30.5) 1.6

Other adjustments

2018 2017
Actuarial profits / (losses) on employee benefits recognized in other comprehensive income (13.2) (36.9)
Measurement of hedging instruments (8.4) 12.7
(Profit) / loss on the sale and liquidation of non-financial non-current assets (3.2) (4.6)
Result on the sale of entities measured by the equity method (4.5) -
(Profit) / loss on investing activities (4.1) 0.2
FX differences resulting from translation of financial 0.3 0.4
Other (2.3) (8.7)
Other adjustments in the cash flow statement (35.4) (36.9)

Non-cash transactions

In the 12-month period ended 31 December 2018 and 31 December 2017, major non-financial transactions concerning investing and financial activity which were not reflected in the cash flow statement were as follows:

  • Offsetting mutual settlements

In 2018, the Group offset trade receivables with liabilities arising from the purchase of non-financial non-current assets. The total amount of offsets in 2018 amounted to PLN 1.4 million, whereas in 2017 it was PLN 4.7 million.

  • Liquidation of rolling stock

When it is decided to liquidate a rolling stock component, its residual value is posted in the item of inventories. In 2018, the residual value of fixed assets reclassified to inventories was PLN 5.4 million, compared to PLN 30.4 million in 2017.

  • Purchase of asset components in the form of finance lease

In the 12-month period ended 31 December 2018, the Group, under executed finance lease agreements, purchased fixed assets worth PLN 0.8 million. In the 12-month period ended 31 December 2017, the value of fixed assets acquired under finance lease agreements was PLN 3.4 million.

Report's Briefcase    You have 3 page (s) in Briefcase

Here you can store your favorite Report pages.
You can print them or add notes.

Your pages Notes Action